Beachbody Company, Inc. (BODI) - Dilution Analysis

10-Q filing | 4.4M shares outstanding

10-Q filing | 4.3M shares outstanding

10-K filing | 4.3M shares outstanding

10-Q filing | 4.2M shares outstanding

8-K filing: The Beachbody Company, Inc. entered into Amendment No. 6 to its Financing Agreement, modifying financial covenants and amortization provisions. Additionally, the company amended the exercise price of warrants to purchase 97,482 shares of Class A Common Stock from $9.16 to $6.26.

10-Q filing | 4.2M shares outstanding

S-1/A filing: This S-1/A filing relates to the resale of up to 543,590 shares of Class A Common Stock issuable upon the exercise of outstanding warrants.

POS AM filing: This POS AM filing discusses a December 2023 private placement where the company sold Common Warrants to purchase up to 543,590 shares of Class A Common Stock.

10-Q filing | 4.1M shares outstanding

POS AM filing: This prospectus relates to the resale of common stock and warrants by selling shareholders and the issuance of common stock upon exercise of outstanding warrants.

S-1/A filing: This prospectus relates to the resale from time to time, by the selling shareholders of up to 543,590 shares of Class A common stock issuable upon exercise of the Common Warrants.

8-K filing: The Beachbody Company, Inc. amended its Financing Agreement and warrants to purchase shares of Class A common stock.

10-K filing | 4.1M shares outstanding

S-1 filing: This prospectus relates to the resale from time to time, by the selling shareholders identified in this prospectus of up to 543,590 shares of Class A Common Stock issuable upon exercise of the Common Warrants.

10-Q filing | 176.3M shares outstanding

S-3 filing: The Beachbody Company, Inc. is filing a shelf registration statement for the potential sale of up to $50 million in the aggregate of common stock, preferred stock and debt securities.

10-Q filing | 176.2M shares outstanding

10-Q filing | 177.2M shares outstanding

10-K filing | 170.9M shares outstanding

10-Q filing | 170.9M shares outstanding

10-Q filing | 170.3M shares outstanding

10-Q filing | 169.5M shares outstanding

10-K filing | 169.0M shares outstanding

10-Q filing | 168.2M shares outstanding

10-Q filing | 166.9M shares outstanding

S-1 filing: This S-1 filing registers shares of common stock and warrants for The Beachbody Company, Inc., including shares issued in connection with a business combination, shares issued to Forest Road Acquisition Sponsor, LLC, shares issued in private placements, and shares reserved for issuance upon the exercise of options and warrants.

10-Q filing | 30.0M shares outstanding

10-K filing | 30.0M shares outstanding

8-K filing: Forest Road Acquisition Corp. consummated its initial public offering of 30,000,000 units at $10.00 per unit, generating gross proceeds of $300,000,000, and announced that the holders of the Units may elect to separately trade shares of the Class A Common Stock and the Warrants comprising the Units commencing on January 15, 2021. ($300.0M proceeds)

8-K filing: Forest Road Acquisition Corp. completed its initial public offering of 30,000,000 units at $10.00 per unit, generating gross proceeds of $300,000,000, and simultaneously completed the private sale of 5,333,333 warrants to the Sponsor at $1.50 per warrant, generating gross proceeds of $8,000,000. ($308.0M proceeds)

S-1/A filing: This S-1/A filing registers shares of Class A common stock and redeemable warrants as part of units, with an estimated total amount of $250,000,000.

S-1 filing: This is an initial public offering of units consisting of one share of Class A common stock and one-third of one redeemable warrant at $10.00 per unit.