Expensify, Inc. (EXFY) - Dilution Analysis

10-Q filing | 84.3M shares outstanding

10-Q filing | 80.8M shares outstanding

10-Q filing | 80.5M shares outstanding

10-Q filing | 80.4M shares outstanding

10-K filing | 87.4M shares outstanding

10-Q filing | 77.2M shares outstanding

8-K filing: The Company repurchased 645,938 shares of Class A common stock from Barrett Trust LLC at a price of $2.33839 per share for an aggregate purchase price of $1,510,455.90, with the closing expected on or about September 3, 2024. ($1.51M proceeds)

10-Q filing | 76.8M shares outstanding

10-Q filing | 71.8M shares outstanding

10-K filing | 70.6M shares outstanding

8-K filing: Expensify, Inc. retired 284 shares of LT10 common stock and 29,307 shares of LT50 common stock, which were converted into 29,591 shares of Class A common stock.

10-Q filing | 69.2M shares outstanding

10-Q filing | 68.4M shares outstanding

8-K filing: Expensify, Inc. retired 1,249 shares of LT10 common stock and 79 shares of LT50 common stock, which were converted into 1,328 shares of Class A common stock in connection with the forfeiture of unvested stock, reducing the total authorized shares by 1,328 to 1,059,993,930.

8-K filing: Expensify, Inc. filed a Certificate of Retirement to retire 588 shares of LT10 common stock, which were converted into 588 shares of Class A common stock, reducing the total authorized number of shares to 1,059,995,258.

10-Q filing | 68.5M shares outstanding

10-K filing | 68.3M shares outstanding

8-K filing: Expensify, Inc. retired 735 shares of LT10 common stock, which were converted into 735 shares of Class A common stock, reducing the total authorized number of shares by 735, resulting in a new total of 1,059,995,846 authorized shares.

8-K filing: Expensify, Inc. retired 150 shares of LT50 common stock, which were converted into Class A common stock, reducing the total authorized number of shares of capital stock of the Company by 150 shares.

10-Q filing | 68.6M shares outstanding

10-Q filing | 68.3M shares outstanding

8-K filing: Expensify, Inc. retired 1,769 shares of LT10 common stock, which were converted into Class A common stock and then retired, reducing the total authorized number of shares to 1,059,996,731.

8-K filing: Expensify, Inc. retired 830 shares of LT50 common stock, which were converted into Class A common stock and subsequently retired, reducing the total authorized shares.

10-Q filing | 68.0M shares outstanding

8-K filing: Expensify, Inc. retired 670 shares of LT10 common stock, converting them into Class A common stock and reducing the total authorized number of shares by 670.

10-K filing | 68.0M shares outstanding

10-Q filing | 67.5M shares outstanding

S-1/A filing: This S-1/A filing discusses lock-up agreements, potential release of securities, indemnification of underwriters, Nasdaq listing application, and stabilizing transactions by underwriters involving Class A common stock.

S-1/A filing: This S-1/A filing relates to an offering of Class A common stock, with J.P. Morgan Securities LLC acting as underwriter. The filing discusses lock-up agreements, potential stabilizing transactions by underwriters, and indemnification agreements.

S-1/A filing: This S-1/A filing relates to an initial public offering of Class A common stock, with the net proceeds intended for general corporate purposes, including working capital, operating expenses, capital expenditures, and discretionary cash bonuses to employees. The number of shares outstanding immediately after the offering will be based on 7,681,191 shares of Class A common stock as of June 30, 2021, excluding warrants and stock options.

S-1 filing: This S-1 filing is for an initial public offering of Class A common stock, with the net proceeds intended for general corporate purposes and employee bonuses. The number of shares outstanding after the offering is based on 7,681,191 shares of Class A common stock outstanding as of June 30, 2021.