Idaho Strategic Resources, Inc. (IDR) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
IDR currently has 15.8M outstanding shares. with minimal authorized share overhang for future dilution. The company has diluted shareholders by 21.6% over the past 2 years through share issuances.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| May 14, 2026 |
10-Q filing | 15.8M shares outstanding |
16M | 0 |
| Nov 12, 2025 |
10-Q filing | 14.9M shares outstanding |
15M | 0 |
| Jul 21, 2025 |
S-3/A filing: The filing registers an indeterminate number of shares of common stock, debt securities, warrants, rights, and units for sale with an aggregate initial offering price not to exceed $35,000,000. |
14M | 0 |
| May 19, 2025 |
S-3 filing: Idaho Strategic Resources, Inc. is offering common stock and debt securities for an aggregate amount of up to $35,000,000 through agents, dealers, or underwriters. |
14M | 0 |
| May 08, 2025 |
10-Q filing | 13.7M shares outstanding |
14M | 0 |
| Mar 31, 2025 |
10-K filing | 13.0M shares outstanding |
13M | 0 |
| Nov 04, 2024 |
10-Q filing | 13.3M shares outstanding |
13M | 0 |
| Jul 30, 2024 |
10-Q filing | 13.0M shares outstanding |
13M | 0 |
| May 06, 2024 |
10-Q filing | 12.7M shares outstanding |
13M | 0 |
| Mar 25, 2024 |
10-K filing | 12.3M shares outstanding |
12M | 0 |
| Feb 13, 2024 |
8-K filing: Idaho Strategic Resources, Inc. executed a Purchase and Sale Agreement to acquire surface rights and alluvial minerals of seven mining claims for $1,000,000, financed partly through a promissory note and mortgage. They also amended and restated stock options to reflect a 14-for-1 reverse stock split and extended the option exercise period. |
12M | 0 |
| Nov 13, 2023 |
S-3 filing: This S-3 filing relates to the offer and sale of up to 140,271 shares of common stock by selling stockholders. |
12M | 0 |
| Nov 06, 2023 |
10-Q filing | 12.3M shares outstanding |
12M | 0 |
| Oct 13, 2023 |
8-K filing: Idaho Strategic Resources, Inc. amended and restated warrants issued in private placements completed in October and November of 2021 to reflect the 14-for-1 reverse stock split. |
12M | 0 |
| Aug 14, 2023 |
10-Q filing | 12.3M shares outstanding |
12M | 0 |
| May 15, 2023 |
10-Q filing | 12.2M shares outstanding |
12M | 0 |
| Mar 31, 2023 |
10-K filing | 10.9M shares outstanding |
11M | 0 |
| Feb 07, 2023 |
8-K filing: Idaho Strategic Resources, Inc. closed a non-brokered private placement on February 6, 2023, issuing 158,453 restricted common shares at $5.50 and $5.70 per share, raising a total of $878,500 for general working capital. ($0.2M proceeds) |
12M | 0 |
| Nov 14, 2022 |
10-Q filing | 12.0M shares outstanding |
12M | 0 |
| Sep 07, 2022 |
8-K filing: Idaho Strategic Resources, Inc. granted performance-based stock options to employees, executive officers, and directors, and the President and CEO forfeited options. |
12M | 0 |
| Aug 15, 2022 |
10-Q filing | 11.8M shares outstanding |
12M | 0 |
| May 16, 2022 |
10-Q filing | 11.2M shares outstanding |
11M | 0 |
| May 04, 2022 |
S-3 filing: This is an S-3 filing for a mixed shelf offering of common stock, debt securities, warrants, rights and units up to an aggregate amount of $35,000,000, and also covers the resale of up to 360,134 shares of common stock by selling stockholders. |
10M | 360K |
| Mar 31, 2022 |
10-K filing | 10.2M shares outstanding |
10M | 0 |
| Feb 15, 2022 |
8-K filing: Idaho Strategic Resources, Inc. closed a non-brokered private placement of shares at US$7.50 per common share, issuing a total of 6,300 restricted Common Shares for gross proceeds of US$2,701,000.00. ($2.7M proceeds) |
10M | 0 |
| Dec 06, 2021 |
Stock Split
8-K filing: Stock split 1-for-14 | Outstanding: 143,194,844 → 10,228,203 |
10M | 0 |
| Nov 17, 2021 |
8-K filing: New Jersey Mining Company closed a $600,000 private placement with a single investor, consisting of units issued at $0.40 per unit, with each unit containing one common share and one-half common share purchase warrant. ($0.6M proceeds) |
140M | 0 |
| Nov 15, 2021 |
10-Q filing | 143.2M shares outstanding |
140M | 0 |
| Oct 18, 2021 |
8-K filing: New Jersey Mining Company closed a $1.98 million non-brokered private placement consisting of units issued at $0.30 per unit, with each unit containing one common share and one-half common share purchase warrant. ($1.98M proceeds) |
140M | 0 |
| Aug 16, 2021 |
10-Q filing | 143.0M shares outstanding |
140M | 0 |
| Sep 01, 2020 |
8-K filing: New Jersey Mining Company closed a $2.721 million private placement issuing 9,717,859 common shares and 4,858,929 warrants, and received notice of warrant exercises for 1,229,167 shares at $0.20 per share. ($2.72M proceeds) |
130M | 0 |
| Aug 14, 2020 |
10-Q filing | 125.6M shares outstanding |
130M | 0 |
| May 15, 2020 |
10-Q filing | 125.3M shares outstanding |
130M | 0 |
| Apr 24, 2020 |
8-K filing: New Jersey Mining Company closed subscriptions of US$200,000 to its non-brokered private placement, issuing 1,481,370 restricted Common Shares and 740,685 Warrants at US $0.135 per Unit. ($0.4M proceeds) |
120M | 0 |
| Mar 23, 2020 |
10-K filing | 123.7M shares outstanding |
120M | 0 |