Inspirato Inc (ISPO) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
ISPO currently has 12.6M outstanding shares. with significant dilution risk as 10.5M authorized shares could dilute existing holders by 83.8%. The company has significantly diluted shareholders by 199.91% over the past 2 years, indicating aggressive capital raising.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| Nov 05, 2025 |
10-Q filing | 12.6M shares outstanding |
13M | 11M |
| Aug 13, 2025 |
10-Q filing | 12.7M shares outstanding |
13M | 11M |
| Jun 26, 2025 |
8-K filing: Inspirato Incorporated entered into an Agreement and Plan of Merger with Buyerlink, Inc., a wholly-owned subsidiary of One Planet Ops Inc., where Inspirato will issue 73,896,235 shares of Class A common stock and 8,262,327 shares of newly designated preferred stock to One Planet Ops as consideration for the merger. |
12M | 11M |
| May 08, 2025 |
10-Q filing | 11.9M shares outstanding |
12M | 11M |
| Mar 26, 2025 |
10-K filing | 12.4M shares outstanding |
12M | 11M |
| Oct 30, 2024 |
10-Q filing | 10.1M shares outstanding |
10M | 11M |
| Oct 30, 2024 |
S-3 filing: This is an S-3 filing for a secondary offering relating to the resale by selling securityholders of up to 6,588,478 shares of Class A common stock of Inspirato Incorporated. |
3.7M | 11M |
| Oct 08, 2024 |
S-3/A filing: This S-3/A filing relates to the resale by selling securityholders of up to 3,922,203 shares of Class A common stock. |
3.7M | 3.9M |
| Sep 17, 2024 |
S-3 filing: This S-3 filing relates to the resale by selling securityholders of up to 9,753,105 shares of Class A common stock of Inspirato Incorporated. |
3.7M | 9.8M |
| Sep 16, 2024 |
8-K filing: Inspirato Incorporated completed the second tranche of its investment agreement with One Planet Group on September 13, 2024, issuing 1,580,180 shares of Class A Common Stock for $5,420,020 and a warrant to purchase 2,915,451 shares at $3.43 per share. ($10.0M proceeds) |
3.7M | 0 |
| Sep 03, 2024 |
8-K filing: Inspirato LLC approved a mandatory exchange of common units for Class A common stock, effective prior to One Planet Group LLC acquiring beneficial ownership. One Planet Group LLC was granted an option to acquire up to 728,863 shares of Class A common stock of the Company and warrants to purchase an additional 728,863 shares of Class A Common Stock for up to an aggregate purchase price of $2,500,000. ($2.5M proceeds) |
3.7M | 0 |
| Aug 30, 2024 |
S-3 filing: Inspirato Incorporated files an S-3 registration statement to offer and sell up to $50,000,000 of its Class A common stock, preferred stock, warrants, and units. |
3.7M | 0 |
| Aug 14, 2024 |
10-Q filing | 3.7M shares outstanding |
3.7M | 0 |
| May 09, 2024 |
10-Q filing | 3.6M shares outstanding |
3.6M | 0 |
| Mar 12, 2024 |
10-K filing | 3.1M shares outstanding |
3.1M | 0 |
| Nov 09, 2023 |
10-Q filing | 3.4M shares outstanding |
3.4M | 0 |
| Oct 16, 2023 |
Stock Split
8-K filing: Stock split 1-for-20 | Outstanding: 67,887,000 → 3,394,350 |
3.4M | 0 |
| Aug 09, 2023 |
10-Q filing | 67.9M shares outstanding |
68M | 0 |
| May 09, 2023 |
10-Q filing | 61.4M shares outstanding |
61M | 0 |
| Mar 23, 2023 |
POS AM filing: This POS AM filing includes information on the issuance of Class A Common Stock upon exercise of warrants, the resale of Class A Common Stock, and other related details. |
65M | 0 |
| Mar 23, 2023 |
POS AM filing: This is a POS AM filing for Inspirato Incorporated registering shares of Class A Common Stock issuable upon exchange of New Common Units and Class V Common Stock, as well as shares offered by selling securityholders. |
65M | 0 |
| Mar 15, 2023 |
10-K filing | 61.4M shares outstanding |
61M | 160M |
| Mar 14, 2023 |
8-K filing: Inspirato Incorporated agreed to issue a warrant to Saks.com LLC to acquire up to 18,000,000 shares of Class A Common Stock at an exercise price of $2.00 per share, subject to certain vesting conditions. |
65M | 160M |
| Dec 19, 2022 |
10-Q filing | 65.3M shares outstanding |
65M | 160M |
| Aug 10, 2022 |
10-Q filing | 69.8M shares outstanding |
70M | 160M |
| May 13, 2022 |
10-Q filing | 69.8M shares outstanding |
70M | 160M |
| Apr 29, 2022 |
S-1 filing: This is an S-1 filing for Inspirato Incorporated, detailing the registration of Class A Common Stock and Private Warrants, with selling securityholders offering up to 94,278,420 shares of Class A Common Stock and up to 69,780,665 shares of Class A Common Stock issuable upon the exchange of New Common Units and Class V Common Stock. |
52M | 160M |
| Mar 31, 2022 |
POS AM filing: This POS AM filing registers the issuance of Class A Common Stock upon exercise of warrants and the resale of Class A Common Stock and Private Warrants by selling securityholders. |
47M | 0 |
| Feb 11, 2022 |
S-1/A filing: This S-1/A filing relates to the resale of Class A Common Stock and warrants by selling securityholders, as well as the issuance of Class A Common Stock upon exercise of warrants, in connection with the business combination between Thayer Ventures Acquisition Corporation and Inspirato LLC. |
17M | 39M |
| Feb 09, 2022 |
10-K filing | 17.3M shares outstanding |
17M | 39M |
| Feb 02, 2022 |
S-1 filing: This S-1 filing includes a secondary offering of Class A Common Stock, warrants to purchase shares of Class A Common Stock, and shares issuable upon exercise of warrants related to Thayer Ventures Acquisition Corporation's business combination with Inspirato LLC. |
17M | 39M |
| Nov 12, 2021 |
10-Q filing | 17.3M shares outstanding |
17M | 0 |
| Aug 16, 2021 |
10-Q filing | 17.3M shares outstanding |
17M | 0 |
| May 28, 2021 |
10-Q filing | 0.6M shares outstanding |
560K | 0 |
| Mar 24, 2021 |
10-K filing | 4.3M shares outstanding |
4.3M | 0 |
| Jan 22, 2021 |
10-Q filing | 4.3M shares outstanding |
4.3M | 0 |
| Dec 09, 2020 |
S-1/A filing: This is an S-1/A filing detailing the company's capitalization at August 13, 2020, as adjusted for the amended certificate of incorporation, unit sales, private placement warrants, and estimated net proceeds. It includes information on common stock, preferred stock, and deferred underwriting commissions. |
4.7M | 0 |
| Oct 08, 2020 |
S-1 filing: This S-1 filing outlines the company's capitalization as of August 13, 2020, and as adjusted to reflect the sale of units in the offering and private placement warrants. |
4.4M | 0 |