Monogram Technologies Inc. (MGRM) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
MGRM currently has 40.6M outstanding shares. with significant dilution risk as 38.9M authorized shares could dilute existing holders by 95.7%. The company has significantly diluted shareholders by 26.76% over the past 2 years, indicating aggressive capital raising.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| Oct 07, 2025 |
POS AM filing: This POS AM filing registers the resale of 6,243,974 shares of common stock by selling stockholders. |
41M | 39M |
| Aug 15, 2025 |
10-Q filing | 40.6M shares outstanding |
41M | 39M |
| Jul 14, 2025 |
8-K filing: The company filed a Certificate of Designation for Series E Redeemable Perpetual Preferred Stock, authorizing 35,000 shares, ranking senior to common stock and junior to future senior securities, convertible into common stock after July 1, 2026, and redeemable upon certain events. |
35M | 44M |
| May 14, 2025 |
10-Q filing | 35.2M shares outstanding |
35M | 44M |
| Mar 12, 2025 |
10-K filing | 32.6M shares outstanding |
33M | 47M |
| Dec 02, 2024 |
8-K filing: Certain related parties of the Company, including the CFO, purchased 480,767 shares of common stock totaling approximately $1 million on November 25, 2024. ($1.0M proceeds) |
32M | 47M |
| Nov 14, 2024 |
10-Q filing | 32.2M shares outstanding |
32M | 47M |
| Oct 02, 2024 |
8-K filing: The Company closed its Series D Preferred Stock Offering on October 1, 2024, selling 5,790,479 units, each consisting of one share of Series D Preferred Stock and one common stock purchase warrant, for net proceeds of approximately $11.7 million. ($11.7M proceeds) |
32M | 48M |
| Aug 15, 2024 |
10-Q filing | 31.6M shares outstanding |
32M | 48M |
| Jul 12, 2024 |
8-K filing: Monogram Technologies Inc. entered into a selling agency agreement with Digital Offering LLC for a best efforts offering of up to 4,444,445 units, each consisting of Series D Preferred Stock and a common stock purchase warrant. |
32M | 48M |
| Jun 04, 2024 |
S-3 filing: Monogram Technologies Inc. is filing an S-3 to offer and sell shares of common stock, preferred stock, warrants and rights to purchase common stock, preferred stock or units, as well as units that include any of these securities, with an aggregate offering price of up to $100,000,000. |
32M | 48M |
| May 14, 2024 |
10-Q filing | 31.5M shares outstanding |
32M | 0 |
| Apr 18, 2024 |
POS AM filing: POS AM filing regarding the offering of common stock through an equity line purchase agreement with B. Riley Principal Capital II, with Northland Securities, Inc. acting as the qualified independent underwriter. |
31M | 0 |
| Apr 18, 2024 |
8-K filing: Monogram Orthopaedics Inc. issued 256,026 shares of common stock for gross proceeds of $887,831 pursuant to a Common Stock Purchase Agreement with B. Riley Principal Capital II, LLC. ($0.89M proceeds) |
31M | 0 |
| Mar 15, 2024 |
10-K filing | 31.3M shares outstanding |
31M | 4.4M |
| Nov 08, 2023 |
10-Q filing | 29.3M shares outstanding |
29M | 6.5M |
| Oct 06, 2023 |
8-K filing: Pro-Dex exercised warrants for 1,828,551 shares of Monogram Orthopaedics Inc.'s common stock at $0.68360138711 per share, resulting in $1,250,000 in proceeds. ($1.25M proceeds) |
29M | 6.5M |
| Aug 28, 2023 |
S-1/A filing: This S-1/A filing registers for resale 6,500,000 shares of common stock, including 45,252 commitment shares, that may be issued to B. Riley Principal Capital II under a purchase agreement, with a total commitment of up to $20,000,000. |
29M | 6.5M |
| Aug 09, 2023 |
10-Q filing | 29.3M shares outstanding |
29M | 6.5M |
| Jul 27, 2023 |
S-1 filing: This S-1 filing registers for resale 6,500,000 shares of common stock related to a purchase agreement with B. Riley Principal Capital II, where B. Riley has committed to purchase up to $20,000,000 of shares. |
29M | 6.5M |
| Jul 20, 2023 |
8-K filing: Monogram Orthopaedics Inc. entered into a Common Stock Purchase Agreement with B. Riley Principal Capital II, potentially allowing the company to sell up to $20,000,000 of newly issued common stock, or 5,847,725 shares, subject to certain conditions and limitations. ($0.2M proceeds) |
29M | 0 |
| Jun 06, 2023 |
10-Q filing | 29.3M shares outstanding |
29M | 0 |