NextDecade Corp (NEXT) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
NEXT currently has 260M outstanding shares. with minimal authorized share overhang for future dilution. The company has minimally diluted shareholders by 1.32% over the past 2 years.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| May 15, 2025 |
8-K filing: NextDecade Corporation's subsidiary, Rio Grande LNG Super Holdings, LLC, entered into an amendment to its Credit Agreement, providing for an incremental $50,000,000 term loan and issued warrants to the lenders to subscribe for an aggregate of 2,045,428 shares of NEXT common stock at an exercise price of $9.30 per share. |
260M | 0 |
| May 06, 2025 |
10-Q filing | 260.4M shares outstanding |
260M | 0 |
| Feb 28, 2025 |
10-K filing | 258.5M shares outstanding |
260M | 0 |
| Jan 06, 2025 |
8-K filing: NextDecade Corporation's subsidiary, Rio Grande LNG Super Holdings, LLC, entered into a $175 million credit agreement, and in connection, NextDecade issued warrants to the lenders for the purchase of 7,158,998 shares of its common stock. |
260M | 0 |
| Nov 07, 2024 |
10-Q filing | 259.4M shares outstanding |
260M | 0 |
| Aug 14, 2024 |
10-Q filing | 257.8M shares outstanding |
260M | 0 |
| May 09, 2024 |
10-Q filing | 256.7M shares outstanding |
260M | 0 |
| Mar 11, 2024 |
10-K filing | 256.7M shares outstanding |
260M | 0 |
| Dec 13, 2023 |
S-3 filing: This S-3 filing relates to the offer and sale of 44,900,323 shares of common stock by the selling stockholder, Global LNG North America Corp, which were previously issued in a private placement. |
260M | 0 |
| Nov 13, 2023 |
10-Q filing | 256.5M shares outstanding |
260M | 0 |
| Sep 08, 2023 |
8-K filing: NextDecade Corporation issued 14,802,055 shares of common stock to Global LNG North America Corp. for an aggregate purchase price of $69,399,261.77 on September 8, 2023. ($69.4M proceeds) |
150M | 35M |
| Aug 15, 2023 |
S-3 filing: This prospectus relates to the offer and sale from time to time by the selling stockholders of 24,163,042 shares of common stock of NextDecade Corporation, which were issued upon the conversion of Convertible Preferred Stock on July 26, 2023. |
150M | 35M |
| Aug 14, 2023 |
10-Q filing | 150.9M shares outstanding |
150M | 10M |
| Jul 27, 2023 |
8-K filing: NextDecade Corporation issued 22,072,103 shares of common stock to Global LNG North America Corp. at $4.9837 per share for $110,000,739.72 and converted 59,542,066 shares of Convertible Preferred Stock into common stock. ($110.0M proceeds) |
150M | 14M |
| Jul 12, 2023 |
8-K filing: Rio Grande LNG, LLC, an indirect subsidiary of NextDecade Corporation, entered into multiple agreements including the P1 Common Terms Agreement, the P1 Equity Contribution Agreement, the P1 Collateral and Intercreditor Agreement, the CD Credit Agreement, the TCF Credit Agreement, the Indenture, the Notes and the Note Purchase Agreement on July 12, 2023, to finance the Rio Grande Facility project. ($109.91M proceeds) |
150M | 14M |
| Jun 14, 2023 |
8-K filing: NextDecade Corporation entered into a stock purchase agreement for three private placements with Global LNG North America Corp., selling an aggregate of 8,026,165 shares at $4.9837 per share for $39,999,998.51 in the Tranche 1 Closing. ($40.0M proceeds) |
150M | 14M |
| May 11, 2023 |
10-Q filing | 146.9M shares outstanding |
150M | 14M |
| May 09, 2023 |
S-3 filing: This prospectus relates to the offer and sale from time to time by the selling stockholders of 5,835,277 shares of common stock of NextDecade Corporation. The shares of Common Stock covered by this prospectus were issued in a private placement transaction in February 2023. |
130M | 31M |
| Mar 10, 2023 |
10-K filing | 130.1M shares outstanding |
130M | 25M |
| Feb 03, 2023 |
8-K filing: NextDecade Corporation entered into a common stock purchase agreement for a private placement with HGC NEXT INV LLC and Ninteenth Investment Company LLC, to sell an aggregate of 5,835,277 shares of common stock at $5.998 per share, for an aggregate purchase price of approximately $35.0 million, with the Private Placement closing on or about February 8, 2023. ($35.0M proceeds) |
130M | 26M |
| Nov 10, 2022 |
10-Q filing | 129.4M shares outstanding |
130M | 26M |
| Sep 30, 2022 |
S-1 filing: NextDecade Corporation is offering 15,454,160 shares of common stock for sale by the selling stockholders. |
140M | 11M |
| Sep 19, 2022 |
8-K filing: NextDecade Corporation completed a private placement on September 19, 2022, selling 15,454,160 shares of common stock at $5.50 per share for approximately $85.0 million in gross proceeds. ($85.0M proceeds) |
130M | 14M |
| Aug 11, 2022 |
10-Q filing | 126.3M shares outstanding |
130M | 14M |
| Jun 24, 2022 |
S-1 filing: This S-1 filing registers 3,374,741 shares of NextDecade Corporation's common stock for resale by selling stockholders, including shares issuable upon conversion of preferred stock and exercise of warrants, with the company not receiving any proceeds from the sale. |
130M | 12M |
| May 20, 2022 |
S-1 filing: This S-1 filing relates to the offer and sale from time to time by the selling stockholder of 4,618,226 shares of common stock of NextDecade Corporation. |
130M | 8.9M |
| May 12, 2022 |
10-Q filing | 121.3M shares outstanding |
120M | 11M |
| Apr 15, 2022 |
POS AM filing: This POS AM filing relates to the offer and sale from time to time by the selling stockholders of up to an aggregate of 128,238,718 shares of common stock of NextDecade Corporation. |
120M | 8.8M |
| Apr 07, 2022 |
8-K filing: NextDecade Corporation sold 4,618,226 shares of its common stock to HGC NEXT INV LLC at a price of $6.496 per share for an aggregate purchase price of approximately $30.0 million on April 7, 2022. ($30.0M proceeds) |
120M | 15M |
| Mar 28, 2022 |
10-K filing | 119.2M shares outstanding |
120M | 15M |
| Mar 16, 2022 |
8-K filing: NextDecade Corporation sold shares of its Series C Convertible Preferred Stock and associated Warrants to Avenue Energy Opportunities Fund II, L.P. for $5.5 million. ($5.5M proceeds) |
55K | 130M |
| Mar 04, 2022 |
8-K filing: NextDecade Corporation sold 5,000 shares of Series C Convertible Preferred Stock to TEP Next Decade, LLC for $5 million, and issued an additional 100 shares as an origination fee. ($5.0M proceeds) |
49K | 130M |
| Nov 12, 2021 |
S-3 filing: This S-3 filing relates to the offer and sale from time to time by the selling stockholders of up to an aggregate of 2,175,856 shares of common stock of NextDecade Corporation. |
120M | 10M |
| Nov 10, 2021 |
10-Q filing | 119.4M shares outstanding |
120M | 13M |
| Aug 02, 2021 |
8-K filing: NextDecade Corporation sold 5,000 shares of Series C Convertible Preferred Stock to TEP Next Decade, LLC for $5 million, along with 100 additional shares as an origination fee. ($5.0M proceeds) |
40K | 130M |
| Aug 02, 2021 |
10-Q filing | 118.4M shares outstanding |
120M | 14M |
| Jul 22, 2021 |
S-3/A filing: The filing is an S-3/A registration statement filed on 2021-07-22. The offering price per share and aggregate offering price are based upon the average of the high and low prices per share of Common Stock as reported on the Nasdaq Capital Market on July 8, 2021. |
120M | 14M |
| Jul 15, 2021 |
S-3 filing: This S-3 filing relates to the offer and sale from time to time by the selling stockholders of up to an aggregate of 14,594,379 shares of common stock of NextDecade Corporation. |
120M | 14M |
| May 13, 2021 |
10-Q filing | 118.3M shares outstanding |
120M | 0 |
| May 05, 2021 |
S-3/A filing: An indeterminate number of shares of common stock is being registered and may from time to time be offered at unspecified prices. |
35K | 120M |
| Mar 29, 2021 |
8-K filing: NextDecade Corporation entered into a Series C Convertible Preferred Stock Purchase Agreement to sell shares of Series C Preferred Stock and associated Warrants to OGCI Climate Investments Holdings LLP for $10 million, with the transaction expected to close on or prior to April 16, 2021. ($10.0M proceeds) |
35K | 120M |
| Mar 26, 2021 |
S-3 filing: NextDecade Corporation files an S-3 to offer shares of common stock with an aggregate initial offering price not to exceed $100,000,000. |
120M | 0 |
| Mar 25, 2021 |
10-K filing | 117.5M shares outstanding |
120M | 0 |
| Mar 18, 2021 |
8-K filing: NextDecade Corporation entered into Series C Convertible Preferred Stock Purchase Agreements to sell shares of Series C Preferred Stock and associated Warrants for an aggregate purchase price of $24.5 million, with closings expected on or prior to March 22, 2021. ($24.5M proceeds) |
120M | 0 |
| Nov 04, 2020 |
10-Q filing | 117.6M shares outstanding |
120M | 0 |
| Aug 06, 2020 |
10-Q filing | 117.4M shares outstanding |
120M | 0 |
| May 18, 2020 |
10-Q filing | 117.4M shares outstanding |
120M | 0 |
| Mar 03, 2020 |
10-K filing | 109.1M shares outstanding |
110M | 0 |