OneStream, Inc. (OS) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
OS currently has 90.3M outstanding shares. with significant dilution risk as 52.7M authorized shares could dilute existing holders by 58.4%. The company has significantly diluted shareholders by 181.46% over the past 2 years, indicating aggressive capital raising.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| Nov 06, 2025 |
10-Q filing | 90.3M shares outstanding |
90M | 53M |
| May 08, 2025 |
10-Q filing | 75.4M shares outstanding |
75M | 53M |
| Feb 27, 2025 |
10-K filing | 73.1M shares outstanding |
73M | 53M |
| Nov 12, 2024 |
S-1 filing: S-1 filing details the IPO of OneStream, Inc. on July 25, 2024, involving the sale of Class A common stock at $20.00 per share, along with reorganization transactions including the reclassification of LLC units and amendments to corporate structure. |
28M | 53M |
| Nov 07, 2024 |
10-Q filing | 28.3M shares outstanding |
28M | 25M |
| Sep 03, 2024 |
10-Q filing | 28.2M shares outstanding |
28M | 25M |
| Jul 26, 2024 |
8-K filing: OneStream, Inc. closed its initial public offering of 28,175,000 shares of Class A common stock at $20.00 per share, and used $56.7 million of the proceeds to purchase 3,006,037 common units of OneStream LLC from KKR Dream Holdings LLC and certain other members. ($620.2M proceeds) |
230M | 25M |
| Jul 15, 2024 |
S-1/A filing: This S-1/A filing details an offering of Class A Common Stock to be sold by the company and selling stockholders. It outlines the Reorganization Transactions and ownership structure, including the rights and limitations of different classes of common stock and the role of KKR as the controlling shareholder. |
230M | 25M |
| Jun 28, 2024 |
S-1 filing: The filing describes an offering of Class A common stock by the company and selling stockholders, with an option for underwriters to purchase additional shares, resulting in a specified number of outstanding shares after the offering. |
N/A | 0 |