Stagwell Inc (STGW) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
STGW currently has 251M outstanding shares. with minimal authorized share overhang for future dilution. The company has significantly diluted shareholders by 132.76% over the past 2 years, indicating aggressive capital raising.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| May 01, 2026 |
10-Q filing | 250.8M shares outstanding |
250M | 0 |
| Nov 06, 2025 |
10-Q filing | 256.0M shares outstanding |
260M | 0 |
| Jul 31, 2025 |
10-Q filing | 260.8M shares outstanding |
260M | 0 |
| May 08, 2025 |
10-Q filing | 263.7M shares outstanding |
260M | 0 |
| May 06, 2025 |
8-K filing: Stagwell Inc. issued 2,017,857 shares of Class A common stock for $11.3 million related to the acquisition of an experiential marketing company on May 1, 2025. ($11.3M proceeds) |
270M | 0 |
| Apr 02, 2025 |
8-K filing: Stagwell Media LP exercised its right to exchange 151,648,741 Paired Units for an equal number of newly issued shares of Class A Common Stock, resulting in approximately 265,743,768 shares of Class A Common Stock outstanding. |
270M | 0 |
| Mar 11, 2025 |
10-K filing | 115.8M shares outstanding |
120M | 0 |
| Dec 19, 2024 |
8-K filing: Stagwell Inc. issued 3,390,788 shares of Class A common stock to the seller of the Acquiree Company in connection with the closing of the transaction on December 18, 2024, and may elect to issue up to 20 million euros worth of Stagwell Stock as a contingent payment. |
110M | 0 |
| Nov 07, 2024 |
10-Q filing | 112.2M shares outstanding |
110M | 0 |
| Aug 01, 2024 |
10-Q filing | 113.5M shares outstanding |
110M | 0 |
| Jul 25, 2024 |
8-K filing: Stagwell Inc. issued 135,010 shares of Class A common stock to the sellers of a digital marketing company as part of an acquisition agreement on July 19, 2024. |
260M | 0 |
| Jun 17, 2024 |
8-K filing: Stagwell Inc. repurchased 4,000,000 shares of its Class A common stock from affiliates of The Goldman Sachs Group, Inc. at $6.34 per share for a total of $25,360,000. The repurchased shares were retired, reducing outstanding common stock by approximately 1.5%. ($25.36M proceeds) |
260M | 0 |
| May 02, 2024 |
10-Q filing | 116.4M shares outstanding |
120M | 0 |
| Apr 11, 2024 |
8-K filing: Stagwell Inc. issued 182,256 shares of Class A common stock to the sellers of Acquiree Company at closing of the transaction on April 9, 2024, pursuant to an agreement for the acquisition of the Acquiree Company. |
120M | 0 |
| Mar 11, 2024 |
10-K filing | 117.3M shares outstanding |
120M | 0 |
| Jan 02, 2024 |
8-K filing: Stagwell Inc. issued 797,916 shares of Class A common stock as part of the payment for the acquisition of a consumer marketing company on January 2, 2024. |
110M | 0 |
| Nov 02, 2023 |
10-Q filing | 110.8M shares outstanding |
110M | 0 |
| Aug 08, 2023 |
10-Q filing | 115.4M shares outstanding |
120M | 0 |
| May 24, 2023 |
8-K filing: Stagwell Inc. completed the repurchase of 23,328,154 shares of the Company's Class A common stock from affiliates of AlpInvest Partners B.V for $6.43 per share, reducing the number of shares of the Company's common stock outstanding by approximately 8.1%. |
270M | 0 |
| May 09, 2023 |
8-K filing: Stagwell Inc. entered into a Stock Repurchase Agreement with AlpInvest Partners B.V. to repurchase approximately 23,328,154 shares of the Company's Class A common stock for $6.43 per share, with an aggregate purchase price of $150 million. ($150.0M proceeds) |
160M | 0 |
| May 09, 2023 |
10-Q filing | 125.2M shares outstanding |
130M | 0 |
| Apr 17, 2023 |
Stock Split
8-K filing: Stock split | Outstanding: 124,262,000 → 155,327,500 |
160M | 0 |
| Mar 14, 2023 |
8-K filing: On March 14, 2023, selling stockholders completed an underwritten public offering of 16,000,000 shares of Class A common stock of Stagwell Inc. at a price of $6.75 per share. |
120M | 0 |
| Mar 06, 2023 |
10-K filing | 124.3M shares outstanding |
120M | 180M |
| Nov 07, 2022 |
10-Q filing | 130.5M shares outstanding |
130M | 170M |
| Aug 05, 2022 |
10-Q filing | 126.4M shares outstanding |
130M | 170M |
| May 10, 2022 |
10-Q filing | 122.3M shares outstanding |
120M | 180M |
| Mar 17, 2022 |
10-K filing | 132.0M shares outstanding |
130M | 170M |
| Jan 06, 2022 |
8-K filing: Stagwell Inc. purchased the remaining 49% interest in Instrument LLC from Instrument Holdings Inc. and Instrument Leadership LLC for an aggregate purchase price of $160 million, which included the issuance of 4,475,653 shares of Class A common stock at closing on December 31, 2021. ($37.5M proceeds) |
110M | 190M |
| Nov 09, 2021 |
10-Q filing | 113.2M shares outstanding |
110M | 190M |
| Oct 12, 2021 |
S-3 filing: Stagwell Inc. is filing an S-3 to register 228,010,262 shares of Class A common stock for resale by selling stockholders. |
78M | 220M |
| Sep 23, 2021 |
8-K filing: Stagwell Inc. converted 50,000 shares of Series 6 Preferred Stock into 12,086,700 shares of Class A Common Stock and 73,849 shares of Series 8 Preferred Stock into 20,948,746 shares of Class A Common Stock on October 7, 2021. |
78M | 0 |
| Aug 05, 2021 |
10-Q filing | 78.5M shares outstanding |
78M | 0 |
| Aug 04, 2021 |
8-K filing: On August 4, 2021, Stagwell Inc. issued 61,411 shares of Series 8 Convertible Preferred Stock to BSPI, 9,183 shares to Stonebridge, and 3,255 shares to Stonebridge Offshore, pursuant to the Goldman Letter Agreements. |
75M | 0 |
| Aug 02, 2021 |
8-K filing: Stagwell Inc. issued 179,970,051 Class C Common Shares to Stagwell pursuant to the Transaction Agreement in reliance upon an exemption from registration afforded by Section 4(a)(2) of the Securities Act of 1933. |
75M | 0 |
| Jul 09, 2021 |
8-K filing: MDC Partners Inc. and Stagwell Media LP amended their transaction agreement, reducing the number of common membership interests and Class C shares to be issued to Stagwell from 216,250,000 to 180,000,000 and modifying other terms related to governance and debt cap. |
75M | 0 |
| May 10, 2021 |
10-Q filing | 75.4M shares outstanding |
75M | 0 |
| Mar 16, 2021 |
10-K filing | 72.9M shares outstanding |
73M | 0 |
| Dec 22, 2020 |
8-K filing: MDC Partners Inc. and Stagwell Media LP entered into a definitive transaction agreement for a business combination, involving the issuance of Class C shares to Stagwell in exchange for equity interests and cash, and the conversion of OpCo into a limited liability company. ($0.0M proceeds) |
69M | 3.4M |
| Oct 29, 2020 |
10-Q filing | 69.1M shares outstanding |
69M | 3.4M |
| Oct 09, 2020 |
RW filing: No shares of Common Stock were issued, sold or converted pursuant to the Registration Statement. The fees paid may be used as an offset to the filing fees for future registration statements. |
73M | 0 |
| Aug 10, 2020 |
10-Q filing | 72.5M shares outstanding |
73M | 0 |
| May 11, 2020 |
10-Q filing | 72.5M shares outstanding |
72M | 0 |
| Mar 05, 2020 |
10-K filing | 72.2M shares outstanding |
72M | 0 |