Waldencast plc (WALD) - Dilution Analysis
Visualizing historical and potential share dilution over time
Dilution Analysis
Risk Assessment Details
Summary
WALD currently has 114M outstanding shares. with significant dilution risk as 377M authorized shares could dilute existing holders by 330.7%. The company has minimally diluted shareholders by 4.37% over the past 2 years.
Share Structure Timeline
Historical Data Points
| Date | Event | Outstanding | Supply |
|---|---|---|---|
| Mar 13, 2026 |
20-F filing | 114.1M shares outstanding |
110M | 380M |
| Mar 20, 2025 |
20-F filing | 109.3M shares outstanding |
110M | 380M |
| Jun 26, 2024 |
F-3 filing: The filing registers the issuance of Class A ordinary shares upon exercise of warrants and the resale of Class A ordinary shares and warrants by the Selling Holders. |
110M | 380M |
| Apr 30, 2024 |
20-F filing | 91.2M shares outstanding |
91M | 200M |
| Jan 16, 2024 |
20-F filing | 86.5M shares outstanding |
86M | 200M |
| Aug 24, 2022 |
F-1 filing: The filing registers the issuance of Class A ordinary shares upon exercise of warrants and the resale of Class A ordinary shares and warrants by selling holders. |
86M | 200M |
| Aug 03, 2022 |
20-F filing | 86.5M shares outstanding |
86M | 30M |
| Jul 26, 2022 |
8-K filing: Waldencast shareholders redeemed approximately 30,021,946 Class A ordinary shares in connection with the BCA Proposal. |
35M | 30M |
| Jul 15, 2022 |
8-K filing: Waldencast entered into subsequent subscription agreements with certain investors for 500,000 shares of common stock at an aggregate purchase price of $5,000,000, and the Sponsor agreed to loan Waldencast up to $450,000 for working capital purposes. ($5.0M proceeds) |
35M | 30M |
| Jun 15, 2022 |
8-K filing: Waldencast Acquisition Corp. entered into subscription agreements with PIPE investors for the purchase of common stock, with Subsequent PIPE Investors subscribing for 800,000 shares at an aggregate purchase price of $8,000,000, consummated substantially concurrently with the closing of Waldencast's initial business combination. ($113.0M proceeds) |
35M | 30M |
| May 16, 2022 |
10-Q filing | 34.5M shares outstanding |
35M | 30M |
| Mar 31, 2022 |
10-K filing | 34.5M shares outstanding |
35M | 30M |
| Dec 22, 2021 |
8-K filing: Waldencast Acquisition Corp. received an allocation notice from the Sponsor and Dynamo Master Fund committing to purchase an aggregate of 16,000,000 units at $10.00 per unit, with each unit consisting of one Class A ordinary share and one-third of one redeemable warrant, for an aggregate purchase price of $160,000,000. ($160.0M proceeds) |
35M | 30M |
| Nov 18, 2021 |
10-Q filing | 34.5M shares outstanding |
35M | 30M |
| Nov 15, 2021 |
8-K filing: Waldencast Acquisition Corp. entered into agreements for the Obagi merger and Milk equity purchase, involving equity transactions and a domestication process where Class A and Class B ordinary shares convert to common stock on a 1-for-1 basis. They also entered into subscription agreements for 10,500,000 shares of common stock at $10.00 per share. ($105.0M proceeds) |
35M | 30M |
| Aug 16, 2021 |
10-Q filing | 34.5M shares outstanding |
35M | 30M |
| Jul 19, 2021 |
10-Q filing | 34.5M shares outstanding |
35M | 30M |
| Mar 24, 2021 |
8-K filing: Waldencast Acquisition Corp. completed its initial public offering of 34,500,000 units at $10.00 per Unit, generating gross proceeds of $345,000,000, and also completed the private sale of 5,933,333 warrants to Waldencast Long-Term Capital, LLC at $1.50 per warrant, generating gross proceeds of $8,900,000. ($353.9M proceeds) |
7.2M | 30M |
| Mar 18, 2021 |
8-K filing: Waldencast Acquisition Corp. consummated its initial public offering of 34,500,000 units at $10.00 per unit, generating gross proceeds of $345,000,000, and completed the private sale of 5,333,333 warrants to its sponsor at $1.50 per warrant, generating gross proceeds of $8,900,000. ($353.9M proceeds) |
7.2M | 30M |
| Mar 11, 2021 |
S-1/A filing: Waldencast Acquisition Corp. is offering 25,000,000 units at $10.00 per unit, each unit consisting of one Class A ordinary share and one-third of one redeemable warrant, in an initial public offering. |
7.2M | 30M |
| Mar 08, 2021 |
S-1/A filing: Waldencast Acquisition Corp. is offering 25,000,000 units at $10.00 per unit in an initial public offering. Each unit consists of one Class A ordinary share and one-third of one redeemable warrant. |
7.2M | 35M |
| Mar 01, 2021 |
S-1/A filing: Waldencast Acquisition Corp. is offering 25,000,000 units at $10.00 per unit, each unit consisting of one Class A ordinary share and one-third of one redeemable warrant, in an initial public offering. |
7.2M | 30M |
| Feb 22, 2021 |
S-1 filing: Waldencast Acquisition Corp. is offering 25,000,000 units at $10.00 per unit, each unit consisting of one Class A ordinary share and one-third of one redeemable warrant, in an initial public offering. |
7.2M | 48M |